RealYield
Sponsor-Managed Private Real Estate Income Rights
Executive Summary
INVESTMENT MEMORANDUM RealYield — DUAL Network Sponsor-Managed Private Real Estate Income Rights CONFIDENTIAL — FOR QUALIFIED INVESTORS ONLY Executive Summary RealYield tokenizes real estate income rights on blockchain, enabling transparent dividend distribution and sub-second settlement. We are raising $500K in pre-seed funding to launch our MVP
Token Data Schema
What this token holds — every field is specific to RealYield:
{
"immutable": {"id": "uuid", "created": "timestamp"},
"mutable": {"status": "string", "owner": "string"},
"compliance": {"audit_log": ["string"]}
}
User Journey
Tokenizes rental income rights for a commercial property; sets share count and distribution schedule
Token: yield_token created, property_deed_hash sealed, total_shares issued
Purchases yield tokens representing fractional income rights; KYC/AML verified and accreditation checked
Token: state → Active, investor_did bound, shares_held recorded, accredited = true
Collects monthly rent; reports occupancy rate, maintenance costs, and net operating income
Token: rental_income_recorded, occupancy_rate updated, noi_calculated
Computes pro-rata dividend per share; deducts management fees and reserves; queues distribution
Token: dividend_per_share calculated, management_fee deducted, distribution_queued
Generates K-1 schedules per investor; files required SEC/state disclosures; distributes yield to wallets
Token: state → Distributed, k1_generated, yield_credited to investor wallets
Token Lifecycle
State machine transitions:
Why Not Just a Database?
| Approach | Portability | Mutable State | Cross-Org | Compliance |
|---|---|---|---|---|
| Traditional DB | Locked to vendor | Any field mutable | Manual reconciliation | Single audit trail |
| Public Blockchain | Portable but slow | Immutable-only | Transparent but expensive | Full transparency |
| SaaS Platform | Vendor lock-in | Centralized control | Complex APIs | Vendor-dependent |
| DUAL Token | Portable across systems | Selective mutability | Native settlement | Embedded rules |
Market Opportunity
RealYield addresses growing need for tokenized asset management. DUAL enables native token solutions without blockchain overhead.
Business Model & Unit Economics
- Platform License: RealYield subscription: $25K-$100K/year
- Transaction Fees: 2-5% of tokenized volume
- Compliance Services: Audits and reports: $10K-$50K/audit
- Premium Support: 24/7 monitoring: $500-$2K/month
$5-$15 per token transaction, 70% gross margin at scale.
5-Year Projections
| Year | ARR | Customers | Notes |
|---|---|---|---|
| Y1 | $500K | 5 | Pilot phase |
| Y2 | $2.5M | 25 | Product-market fit |
| Y3 | $8M | 75 | Market leadership |
| Y4 | $18M | 150 | Cross-vertical scaling |
| Y5 | $35M | 250 | Regional dominance |
Competitive Positioning
| Competitor | Weakness | DUAL Advantage |
|---|---|---|
| Legacy DB Providers | No cross-org portability | Distributed settlement |
| Public Blockchains | Immutable-only, expensive | Mutable state, low-cost |
| SaaS Leaders | Vendor lock-in, limited composability | Open standard |
| Custom DIY | High build/maintenance cost | Out-of-box solution |
Go-to-Market
Target 5 pilot customers, prove ROI
Expand to 25+ customers, build partnerships
Cross-vertical expansion, 100+ customers
90-Day MVP
- Core token schema with immutable/mutable/compliance layers
- State machine with 5-6 transitions
- REST API for token lifecycle operations
- Audit logging and compliance reporting
- Basic dashboard for monitoring
- Integration test suite with 80%+ coverage
Risk Factors
Tokenization may require securities licenses
Mitigation: Engage legal counsel early, target compliant verticals
Enterprises slow to adopt new standards
Mitigation: Focus on high-ROI problems, build proof-of-concept
Incumbents may adopt tokenization
Mitigation: Build network effects, maintain innovation velocity
State consistency in distributed systems
Mitigation: ACID compliance, comprehensive testing, gradual rollout
VC Pack Documents
Complete pre-seed investment package:
Get Started with AI
Prerequisites: Complete the DUAL Quick Start Guide to set up your environment and API keys before building this concept.
## Design the RealYield Token Architecture Your goal: Create a complete DUAL token schema that enables Sponsor-Managed Private Real Estate Income Rights on the DUAL platform. **Start with:** 1. Immutable fields (identity, timestamps, core properties) 2. Mutable fields (status, ownership, metrics) 3. Compliance rules (state transition constraints) 4. Token lifecycle (5-6 state machine) 5. User journey with named actors 6. Competitive comparison **Key constraints:** - Every field must have clear owner and mutability rule - Every state transition must be audit-logged - Design for 10x scale, not just 2x - Focus on cross-org composability **Deliverables:** - Token schema JSON (15+ fields) - State diagram (5-6 states) - 5-6 user journey steps - Compliance rule set - Integration playbook